Years
-
Model pension contributions, retirement goals, and projected pot growth with UK tax and state pension assumptions.
Loading goal...
-
-
-
Page refreshes every hour to keep the countdown current.
-
-
After Income Tax only (no NI). Other savings and tax-free cash are drawn before pension.
£0
£0
Includes contributions and growth to retirement
-
-
-
-
| Goal | Target | Retirement age | Pot at state pension | Status |
|---|
| Age | Start Pot | Employee Contrib | Employer Contrib | Total Contrib | Growth | State Pension | Withdrawal | Tax-Free Taken | Tax-Free Used | Other Savings Used | Principal Used | Shortfall | End Pot |
|---|
Forecasts are indicative estimates from your selected growth and contribution inputs. This planner is a modelling tool for illustration and does not constitute regulated financial, tax or investment advice.
Last saved: -
The planner simulates your pension pot month by month: contributions while working, growth, optional 25% tax-free cash, other savings used as income, and withdrawals in retirement. Compare up to three plan variants side by side.
UK residents modelling workplace or personal pensions alongside state pension. Use the compound interest calculator for non-pension savings growth, or the take-home salary calculator to estimate net pay for contribution planning.
Retire at age โ set a retirement date and see maximum sustainable income. Target income โ set desired annual income and find the earliest sustainable retirement age.
Depends on income target, retirement age, contributions and growth. This tool projects whether your pot sustains your goal to your terminal age.
Yes. State pension reduces private withdrawals from your state pension age.
Yes โ up to 25% tax-free lump sum, with optional use as income before main pot withdrawals.
Finds the earliest retirement age at which your desired annual income is sustainable through your terminal age.